Cost Variance Analysis

Total Budget

$2,050,000

Actual Spent

$991,000

Total Variance

-$1,059,000

Jobs Over Budget

1 of 5

Variance by Job
Job Name Budgeted Actual Variance ($) Variance % Status
Downtown Office
JOB-001
$450,000 $292,500 -$157,500 -35.0% Under Budget
Riverside Residential
JOB-002
$300,000 $340,000 +$40,000 +13.3% Over Budget
City Park
JOB-003
$350,000 $45,000 -$305,000 -87.1% Starting
Harbor Warehouse
JOB-004
$200,000 $103,500 -$96,500 -48.3% Under Budget
Mountain Resort
JOB-005
$750,000 $210,000 -$540,000 -72.0% Starting
Top Cost Overruns
Riverside - Labor +$25,000
Riverside - Materials +$15,000
Downtown - Permits +$8,000
Best Cost Savings
Harbor - Subcontractors -$50,000
Downtown - Materials -$40,000
City Park - Equipment -$30,000